The group's share of revalued net assets on a totally diluted basis amounted to 218.3 million euros as at 31 December 2004, after taking into account deferred tax equal to the SIIC exit tax XXX (but excluding valuation of the residential development and services business).
In total, revalued net assets per share on a totally diluted basis amounted to 40.4 euros, up 17.4% compared to 2003.
2004
2003
Group share of consolidated equity capital
111,7
100,7
Deferred capital gains on assets
102,0
86,8
Market value
520,3
408,4
Net book value
(418,4)
(321,5)
Replacement NAV
213,7
187,6
Write-back of provisions for tax in the accounts
11,2
8,8
Deferred taxation (XXX SIIC exit tax at 16.5% XXX)
(19,7)
(17,7)
Other deferred tax latent
(0,9)
(1,0)
Impact on equity capital of securities giving access to the capital